From:
(Your
Name)
To:
Christina
Hansen
(Operations
manager)
Subject:
Business
Finance
Introductio
This
case study report’s aim is to evaluate and explain the
financial position of the 7 Seas Onboard Restaurants Ltd for the
last five financial years. Thus, the assessment of the financial
statements and ratios will reveal the company’s efficiency,
liquidity, profitability, and risk. The purpose is to assist the
operations manager in the preparation of a comprehensive report
on the company’s financial position to the senior management,
especially with a view the information could be more helpful in
the framing of future business strategies.
Financial Information
Financial
information refers to the information generated by the financial
activities of an organisation, and is reported typically in the
form of the income statement, balance sheet and statement of cash
flow. It is used for evaluating organisational performance and
making some prognosis or forecasting along with fundamental
analysis of the company’s financial situation. It helps
stakeholders make necessary decisions about investment, lending
and the regulatory standards to be complied with (Harianto,
2023).
Stakeholder Motives for Financial Information
Different
stakeholders are interested in the financial information of 7
Seas Onboard Restaurants for various reasons:
Government
(HMRC): Taxes are therefore paid to the government based on
figures that the company has declared in its financial
statements. Another is that correct financial records should be
provided to determine the right amount of corporate tax to be
paid. HMRC is concerned with how the company conducts its
business and whether it is following the country’s laws on tax
payments as well as transparency (Sadiq, 2021).
DFDS
Seaways: DFDS Seaways is in partnership with 7 Seas
Restaurants and as a partner and client, legal requirement
necessitates that 7 Seas Restaurants be as financially viable and
profitable as it is. It means that such a service provider’s
capability to fulfil its responsibilities and deliver a steady
service on DFDS ferry routes is valuable to DFDS’s operation.
Suppliers
of Raw Materials: This is another major factor where
suppliers depend on the financial data that determines whether
the company is credit-worthy enough to sustain itself and honour
the long-term contracts entered into with it. Knowledge about the
company’s liquidity and credit standing is useful to the
suppliers to minimise their credit risk (Joya, 2022).
Potential
Investors: Holders of 7 Seas Onboard Restaurants want to know
whether the investment in the company is going to be profitable
or not. They use the financial performance to evaluate the ROI to
establish the company’s expansion and viability status.
Banks
and Financial Institutions: Analysts, like bank lenders,
employ this info to establish the firm’s capacity to service
its liabilities. They use liquidity ratios, leverage, and
profitability ratios to reach decisions concerning the extension
of loan and interest structures (Broby, 2021).
Purpose of Financial
Information
Financial
information plays several essential functions for various parties
because it helps them to make correct decisions related to the
analysed enterprise’s financial condition and potential further
development.
Decision-Making:
First of all, it is important to have accurate and on-time
financial information for members of all categories of
stakeholders to make the right decisions. It is used by investors
to invest or divest while lenders use it to evaluate credit
worthiness of the company and supplier to decide whether or when
to enter into business relations with the company.
Performance
Evaluation: For the benefit of the company’s stakeholders
such as DFDS Seaways as well as suppliers, it reveals 7 Seas
Onboard Restaurants’ past period performance evaluation. For
instance, they can evaluate it in terms of profitability,
liquidity and efficiency whereby they can tell whether the
company is expanding, in a state of balance or declining.
Regulatory
Compliance: Bodies such as HMRC the taxpayers’ money for
the companies to confirm whether they are paying the right amount
of tax and at what period. Managerial accounting is very
essential in the provision of financial reports in compliance
with legal requirements and regulations (Matthews, 2021).
Risk
Assessment: It can also be noted that the data on financial
performance are crucial for banks and other financial
institutions that are willing to give credit to the company. It
is also used by potential investors to make assessments about
risks involved in the expenditure in the business such as the
debt levels, or the liquidity position of the business.
Characteristics of Good Financial Information.
Relevance:
Financial data has to be relevant and useful in the
decision-making processes that are at hand. For instance, the
Gross Profit Ratio or Net Profit Ratio can be informative for
investors targeting the company’s profitability (Sa?uga et
al., 2020).
Reliability:
Reliability and credibility of financial information are very
important. As for HMRC, it needs accurate and devoid of mistake
information to compute the taxes that the company must pay.
Reliability also makes it possible for the users of the financial
statements to have confidence in what is being presented to them.
Comparability:
Such information must be presented in a format that enables users
to do comparisons between different periods or with other
competitor firms (Glaeser and Lang, 2024). For example, it may
compare the 7 Seas with other enterprises using the ferry routes
that are provided by DFDS Seaways.
Timeliness:
Meanwhile, financial information that is reported should be
issued without delay to enable users to carry out decision-making
based on the latest information available in circulation (Guo et
al., 2022). For example, banks and other financial institutions
require up-to-date information to make decisions about whether to
offer credit or not. Incorrect data are often generalised and can
represent the company’s financial position in the wrong way if
the data is old.
Consistency:
The information that stakeholders require includes financial data
which is consistent and reliable to make comparisons. Any changes
in the manner in which accounting methods or reporting is done
should be revealed to retain the public’s trust.
Ratios Analysis-
7 Seas
Onboard Restaurants
Now,
let's calculate these ratios using the data provided in the
table:
Year
|
Gross
Profit
|
Operating
Profit
|
Net
Profit
|
Net
Revenue
|
Total
Asset
|
Total
Equality
|
Total
Liabilities
|
Current
Asset
|
Current
Liabilities
|
Inventories
|
2019
|
-21
|
-121
|
-102
|
232
|
2715
|
1392
|
132
|
1047
|
1191
|
6
|
2020
|
-60
|
-200
|
-165
|
406
|
3652
|
1627
|
112
|
1695
|
1912
|
14
|
2021
|
485
|
255
|
172
|
893
|
5673
|
2085
|
358
|
3562
|
3580
|
8
|
2022
|
709
|
404
|
280
|
1140
|
5596
|
3535
|
1066
|
3154
|
1723
|
7
|
2023
|
873
|
523
|
366
|
1553
|
5550
|
3534
|
1016
|
2970
|
1696
|
6
|
Gross
Profit Ratio:
|
Gross Profit Ratio=
(Gross Profit/Net Revenue) × 100
|
2019:
(?21/232) × 100= ?9%
|
2020:
(?60/406) × 100= ?15%
|
2021:
(485/893) × 100= 54 %
|
2022:
(709/1140) × 100=62%
|
2023:
(873/1553) × 100=56%
|
|
ii
Operating Profit Ratio:
|
Operating Profit Ratio
= (Operating Profit/Net Revenue) ×100
|
2019:
(?121/232) × 100= ?52%
|
2020:
(?200/406) × 100= ?49%
|
2021:
(255/893) × 100= 29%
|
2022:
(404/1140) × 100= 35%
|
2023:
(523/1553) × 100= 34%
|
|
iii.
Net Profit Ratio:
|
Net Profit Ratio=
(Net Profit/Net Revenue) × 100
|
2019:
(?102/232) × 100= ?44%
|
2020:
(?165/406) × 100= ?41 %
|
2021:
(172/893) × 100= 19%
|
2022:
(280/1140) × 100= 25%
|
2023:
(366/1553) × 100= 24%
|
|
iv.
Return on Investment (ROI):
|
ROI
= (Net Profit/Total Assets) ×100
|
2019:
(?102/2715) ×100=?3.76%
|
2020:
(?165/3652) ×100=?4.52%
|
2021:
(172/5673) ×100=3.03%
|
2022:
(280/5596) ×100=5.00%
|
2023:
(366/5550) ×100=6.60%
|
|
v.
Return on Equity (ROE):
|
ROE=
(Net Profit/Total Equity) ×100
|
2019:
(?102/1392) ×100=?7.33%
|
2020:
(?165/1627) ×100=?10.14%
|
2021:
(172/2085) ×100=8.25%
|
2022:
(280/3535) ×100=7.92%
|
2023:
(366/3534) ×100=10.35%
|
|
vi.
Assets Turnover Ratio:
|
Assets Turnover Ratio
= (Net Revenue/Total Assets)
|
2019:
232/2715=0.08542715232?= 0.0854
|
2020:
406/3652=0.11113652406?= 0.1111
|
2021:
893/5673=0.15755673893?= 0.1575
|
2022:
1140/5596=0.203855961140?= 0.2038
|
2023:
1553/5550=0.279655501553?= 0.2796
|
|
vii.
Current Ratio:
|
Current Ratio=Current Assets/Current Liabilities
|
2019:
1047/1191= 0.88
|
2020:
1695/1912= 0.89
|
2021:
3562/3580= 0.99
|
2022:
3154/1723= 1.83
|
2023:
2970/1696= 1.75
|
|
Viii.
Quick Ratio:
|
Quick Ratio=
(Current Assets?Inventories)/Current Liabilities?
|
2019:
(1047-6)/1191= 0.87
|
2020:
(1695-14)/1912= 0.88
|
2021:
(3562-8)/3580= 0.99
|
2022:
(3154-7)/1723= 1.83
|
2023:
(2970-6)/1696= 1.75
|
|
ix.
Equity Ratio:
|
Equity Ratio=
(Total Equity/Total Assets) ×100
|
2019:
(1392/2715) ×100?51 %
|
2020:
(1627/3652) ×100?45%
|
2021:
(2085/5673) ×100?37%
|
2022:
(3535/5596) ×100?63%
|
2023:
(3534/5550) ×100?64%
|
|
x.
Debt Ratio:
|
Debt Ratio=
(Total Debt/Total Assets) ×100
|
2019:
(138/2715) ×100?5%
|
2020:
(119/3652) ×100?3%
|
2021:
(110/5673) ×100?2%
|
2022:
(338/5596) ×100?6%
|
2023:
(330/5550) ×100?6%
|
Analysis
of Company's Performance:
What
does each ratio generally explain about a company?
Gross
Profit Ratio: This metric helps in understanding how
efficient a company has been in their cost management as a
producer of the said revenue. A higher value indicates that the
company is in a position to effectively manage its costs while
other operation costs will take a smaller portion out of it
(Rounaghi, Jarrar, and Dana, 2021).
Operating
Profit Ratio: This ratio shows the efficiency of the firm in
managing its operational costs about sales. Operating profit
implies the implication of cost controls or the overheads on
operations; hence, a higher operating profit ratio depicts better
operational efficiency.
Net
Profit Ratio: This ratio establishes the amount of profit a
company can make after all costs have been incurred, and tax and
interest have been paid. When the net profit ratio is high then
profitability is good; if the net profit ratio is low then the
company is not well equipped to deal with total costs commonly
known as total expenses.
Return
on Investment (ROI): This ratio depicts the returns which the
company is capable of realising from all the accumulated assets.
With a high ROI, it signfies that the organisation is profitable
with its assets in the generation of income, a measure of success
for the firm (Burcovich, 2021).
Return
on Equity (ROE): ROE aims at establishing how efficiently the
company utilises the shareholders’ equity to generate profits.
A higher ROE gives the signal that the company has done well in
terms of returns to the investors on the amount invested in them,
which also gives a signal of proper utilisation of invested
capital (Supriyadi and Terbuka, 2021).
Assets
Turnover Ratio: This ratio shows how effectively or otherwise
the company can utilise its assets for sales making. Higher
signifies that the company is efficiently employing its resources
in a bid to increase revenues.
Current
Ratio: This ratio determines how well the company is placed
to honour short-term commitments employing current assets. A
higher reading (normally above 1) and therefore good liquidity is
the ability to readily cover most of the short-term obligations.
Quick
Ratio: The quick ratio is a stricter measure of
liquidity as it excludes inventory from current assets. This
ratio gives a good idea of the company’s potential to fulfil
its immediate liabilities without relying on inventory sales.
Equity
Ratio: This ratio indicates the proportion of the
company’s assets financed by equity rather than debt. A high
equity ratio suggests lower financial risk, as the company relies
more on internal financing than external borrowing (Nukala and
Prasada Rao, 2021).
Debt
Ratio: This ratio measures the extent to which the
company’s assets are financed by debt. A lower debt ratio
indicates reduced reliance on external debt, thus minimising
financial risk.
Development
of the Ratios: Insights into the Company’s Progress
An
analysis of 7 Seas Onboard Restaurants’ financial ratios over
the five years from 2019 to 2023 reveals significant improvements
in its financial wealth.
Profitability:
In 2019 and 2020, the share of Gross, Operating, and Net Profit
Margins were negative, which indicates the company’s high cost
and low efficiency. In 2021 the Gross Profit Ratio increased and
during 2023 was 62% and the Operating Profit Ratio was at 34%,
showing much better control over costs and efficiency of
operations. The net Profit Ratio also rose similarly, attaining
24% in 2023, which presses a sound profit certification.
Returns:
Here also ROI and ROE were negative in the years up to 2020 but
turned the corner in the subsequent years starting from 2021.
ROE, especially, increased to 10 levels. It has set an average
industry return on assets of 35% by 2023, implying that British
Telecom will optimise its assets thus enabling shareholders to
gain more returns on investment.
Liquidity:
The company’s liquidity position: is good and getting better.
The Current Ratio and the Quick Ratio showed values above 1 till
2022 which proves the company’s ability to manage current
assets for the settlement of the short-term liabilities and
better cash flow management.
Efficiency:
The Asset Turnover Ratio progressively rose in the five-year
period, which indicates the company’s improved ability to
convert assets into sales (Ridita, 2021)
Limitation of the Ratios Analysis
Historical
Data: Such ratios are affected by historical performance and
therefore do not give a clear indication of future results.
Future trends can be affected by changes in market environment,
competition or other economic indicators which make historical
figures less reliable.
Industry
Comparisons: The comparison of ratios to a benchmark may be
done with difficulties, if the company operates in a rather
narrow field of business. For example, 7 Seas Restaurants is
based in the environment of an onboard company making the
competition comparison meaningful only to a limited extent
(Czerwi?ska-Kayzer et al., 2021).
Non-Financial
Factors: The information presented in financial ratios does
not incorporate certain factors such as quality aspects, for
example, satisfaction levels of the customers, morale of the
employee, and reputation of the brand, which are essential to
determine the sustainability of the firm (Zarzycka, and
Krasodomska, 2022).
Accounting
Policies: There are certain ratios which can be distorted due
to differences in, for instance, depreciation or inventory
policies. It also complicates the evaluation of companies'
benchmarking performance or any other analysis done over time
(Zaslavskaya, 2022).
Conclusion
Overall,
based on the analysis of 7 Seas Onboard Restaurants Company the
table above shows that the Company has recorded a high level of
improvement in profitability and efficiency of production in the
five years. The company has been able to move from operation loss
to good profit status and this is due to improved cost control
measures and operations strategies. The liquidity position is
still healthy and with a decrease in the proportion of equity
financing, the credit risk is also minimised. However, it is
essential to use these ratios with care that they only reflect
historic figures have low predictive capability on future results
and exclude non-financial aspects. In the future, the company
ought to be vigilant about operational changes on various routes
of the company and at the same time strive to remain profitable.
References
Broby,
D., (2021). Financial technology and the future of
banking. Financial Innovation, 7(1),
p.47.
Burcovich,
L., (2021). Value-Based Management: Performance Indicators of
Value Creation. Alternative Measures to Assess Shareholder
Returns.
Czerwi?ska-Kayzer,
D., Florek, J., Staniszewski, R. and Kayzer, D., (2021).
Application of canonical variate analysis to compare different
groups of food industry companies in terms of financial liquidity
and profitability. Energies, 14(15),
p.4701.
Glaeser,
S. and Lang, M., (2024). Measuring innovation and navigating its
unique information issues: A review of the accounting literature
on innovation. Journal of Accounting and Economics,
p.101720.
Guo,
L., Chen, J., Li, S., Li, Y. and Lu, J., (2022). A blockchain and
IoT-based lightweight framework for enabling information
transparency in supply chain finance. Digital
Communications and Networks, 8(4), pp.576-587.
Harianto,
A., (2023). The Analysis of Statement of Cash Flow in Assessing
the Financial Performance at PT Akasha Wira International
TBK. Jurnal Kolaboratif Sains, 6(7),
pp.863-871.
Joya,
N.A., (2022). Effectiveness of the tools and techniques used for
the marketing of supply chain finance products of IDLC.
Matthews,
A., (2021). Taxpayers' rights to just administrative
action under tax audits: a South African perspective (Doctoral
dissertation, North-West University (South Africa)).
Nukala,
V.B. and Prasada Rao, S.S., (2021). Role of debt-to-equity ratio
in project investment valuation, assessing risk and return in
capital markets. Future Business Journal, 7(1),
p.13.
Ridita,
R.I., (2021). Financial Performance Analysis of RAK Ceramics
Bangladesh Limited.
Rounaghi,
M.M., Jarrar, H. and Dana, L.P., (2021). Implementation of
strategic cost management in manufacturing companies: overcoming
costs stickiness and increasing corporate sustainability. Future
Business Journal, 7, pp.1-8.
Sadiq,
M., (2021). IMPACT OF MAKING TAX DIGITAL ON SMALL
BUSINESSES. Arabian Journal of Business and Management
Review (Kuwait Chapter), 10(3), pp.123-134.
Sa?uga,
P.W., Szczepa?ska-Woszczyna, K., Mi?kiewicz, R. and Ch??d,
M., (2020). Cost of equity of coal-fired power generation
projects in Poland: Its importance for the management of
decision-making process. Energies, 13(18),
p.4833.
Supriyadi,
T. and Terbuka, U., (2021). Effect of return on assets (ROA),
return on equity (ROE), and net profit margin (NPM) on the
company’s value in manufacturing companies listed on the
exchange Indonesia securities year 2016-2019. International
Journal of Economics, Business and Management Research, 5(04),
p.2021.
Zarzycka,
E. and Krasodomska, J., (2022). Non-financial key performance
indicators: what determines the differences in the quality and
quantity of the disclosures? Journal of Applied
Accounting Research, 23(1), pp.139-162.
Zaslavskaya,
I., (2022). Treatment of the elements of depreciation of fixed
assets in the Accounting Policy. In E3S Web of
Conferences (Vol. 363, p. 01017). EDP Sciences.
|